CINGW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ——-96.78 K-136.93 K— — Gross profit ——-96.78 K-136.93 K— — Operating expenses 1.85 M1.88 M1.48 M1.95 M3.15 M 8.46 M Selling/general/admin expenses 1.85 M1.88 M1.48 M1.95 M3.15 M 8.46 M Research & development 1.43 M4.33 M2.22 M2.7 M2.85 M 12.1 M Operating income -3.28 M-6.21 M-3.71 M-4.65 M-6 M -20.56 M Non-Operating Income, Total 50.48 K76.51 K-96.66 K-138.76 K-573.06 K -731.97 K Interest expense, net of interest capitalized ——76.98 K78.16 K-133.3 K — Non-Operating Income, excl. Interest Expenses 50.48 K76.51 K-286.56 K-216.92 K-439.75 K -866.73 K Unusual income/expense ——112.93 K—— — Pretax income -3.23 M-5.24 M-3.8 M-4.79 M-7.34 M -21.17 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.23 M-5.22 M-3.8 M-4.79 M-7.34 M -21.15 M Discontinued operations ————— — Net income -3.23 M-5.22 M-3.8 M-4.79 M-7.34 M -21.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.23 M-5.22 M-3.8 M-4.79 M-7.34 M -21.15 M Basic earnings per share (Basic EPS) -1.834.82-1.04-1.09-1.35 1.34 Diluted earnings per share (Diluted EPS) -1.834.82-1.04-1.09-1.35 1.34 Average basic shares outstanding 1.77 M1.52 M3.65 M4.39 M5.43 M 14.99 M Diluted shares outstanding 1.77 M1.52 M3.65 M4.39 M5.43 M 14.99 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 165.41 K160.3 K242.27 K225.15 K-26.52 K 601.2 K