Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 153.94 M203.72 M199.66 M214.76 M220.92 M 246.91 M Research & development 12.4 M15.35 M20.93 M26.19 M23.87 M 20.32 M Operating income 42.26 M73.78 M97.84 M107.15 M54.57 M 38.78 M Non-Operating Income, Total -20.1 M-406 K4.58 M-7.66 M-27.65 M 916 K Interest expense, net of interest capitalized 2.65 M-24.48 M1.72 M2.95 M3.05 M 2.83 M Non-Operating Income, excl. Interest Expenses -1.89 M22.95 M783 K-3.01 M-4.93 M -1.79 M Unusual income/expense -20.85 M1.12 M2.07 M-7.6 M-25.77 M -126 K Pretax income 10.08 M38.45 M74.47 M61.53 M-5.5 M 5.8 M Equity in earnings ————— — Taxes 970 K8.79 M26.05 M14.9 M-367 K -214 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.11 M29.66 M48.43 M46.63 M-5.14 M 6.01 M Discontinued operations ————— — Net income 9.11 M29.66 M48.43 M46.63 M-5.14 M 6.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.11 M29.66 M48.43 M46.63 M-5.14 M 6.01 M Basic earnings per share (Basic EPS) 0.381.061.691.62-0.18 0.2 Diluted earnings per share (Diluted EPS) 0.381.041.681.61-0.18 0.2 Average basic shares outstanding 23.9 M28.04 M28.6 M28.73 M28.74 M 114.85 M Diluted shares outstanding 24.17 M28.4 M28.82 M29.03 M28.74 M 115.21 M EBITDA 140.55 M211.19 M245.19 M281.18 M228.13 M 98.83 M EBIT 112.4 M169.27 M203.25 M235.23 M179.94 M 50.26 M Cost of revenue 429.42 M590.83 M594.14 M638.7 M637.35 M 666.16 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 28.15 M41.92 M41.95 M45.95 M48.19 M 48.58 M