Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.64 M3.43 M3.21 M2.38 M2.41 M 11.44 M Research & development 4.81 M4.87 M4.69 M4.48 M5.1 M 19.14 M Operating income -11.91 M-8.55 M-8.06 M-7.01 M-26.54 M -50.17 M Non-Operating Income, Total 867.66 K1.03 M339.97 K-39.57 K322.34 K 1.65 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 867.66 K1.03 M339.97 K-39.57 K322.34 K 1.65 M Unusual income/expense ————— — Pretax income -11.04 M-7.52 M-7.72 M-7.05 M-26.22 M -48.51 M Equity in earnings ————— — Taxes -8 17512 K12.33 K-1.17 M-473.72 K -1.62 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.03 M-7.53 M-7.73 M-5.89 M-25.75 M -46.9 M Discontinued operations ————— — Net income -11.03 M-7.53 M-7.73 M-5.89 M-25.75 M -46.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.03 M-7.53 M-7.73 M-5.89 M-25.75 M -46.9 M Basic earnings per share (Basic EPS) -10.8-7.2-6.9-4.8-16.35 -35.25 Diluted earnings per share (Diluted EPS) -10.8-7.2-6.9-4.8-16.35 -35.25 Average basic shares outstanding 1.01 M1.07 M1.1 M1.26 M1.33 M 4.77 M Diluted shares outstanding 1.01 M1.07 M1.1 M1.26 M1.33 M 4.77 M EBITDA -11.55 M-8.27 M-7.77 M-6.75 M— — EBIT -11.91 M-8.55 M-8.06 M-7.01 M-26.54 M -50.17 M Cost of revenue 255.07 K21.59 K32.11 K26.28 K142.4 K 222.38 K Other cost of goods sold 161.56 K-37.32 K-57.98 K-43.68 K88.04 K -50.94 K Depreciation & amortization (cash flow) 357.12 K280.44 K291.41 K267.38 K— —