Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 446.68 M478.25 M583.33 M543.54 M552.23 M563.31 M — Research & development 132.51 M151.82 M187.6 M242.29 M279.34 M283.3 M — Operating income 108.83 M151.88 M24.28 M77.22 M151.4 M202.76 M — Non-Operating Income, Total -1.94 M1.94 M17.78 M-2.49 M3.1 M809 K 445 K Interest expense, net of interest capitalized 2.81 M2.27 M2.02 M2.24 M1.82 M2.46 M — Non-Operating Income, excl. Interest Expenses -4.66 M-2.7 M15.03 M-4.57 M1.12 M-1.48 M -481 K Unusual income/expense -95 K2.37 M730 K-161 K152 K-171 K — Pretax income 106.89 M153.82 M42.06 M74.73 M154.5 M203.57 M 282.84 M Equity in earnings —————— — Taxes 32.2 M16.17 M31.19 M20.08 M39.78 M54.2 M — Non-controlling/minority interest 3.01 M3.19 M1.92 M1.39 M3.14 M4.78 M — After tax other income/expense -1.97 M-51 K23.65 M-2.81 M280 K-5.35 M — Net income before discontinued operations 71.68 M134.46 M8.95 M53.26 M111.57 M144.6 M 199.97 M Discontinued operations —————— — Net income 71.68 M134.46 M8.95 M53.26 M111.57 M144.6 M 199.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 71.68 M134.46 M8.95 M53.26 M111.57 M144.6 M 199.97 M Basic earnings per share (Basic EPS) 1.182.210.150.952.042.73 — Diluted earnings per share (Diluted EPS) 1.162.090.140.881.92.64 — Average basic shares outstanding 60.88 M60.72 M60 M56.17 M54.82 M52.93 M 52.93 M Diluted shares outstanding 61.82 M64.23 M62.76 M60.23 M58.61 M54.79 M 54.79 M EBITDA 197.06 M240.28 M113.28 M176.92 M252.5 M325.06 M — EBIT 108.83 M151.88 M24.28 M77.22 M151.4 M202.76 M — Cost of revenue 1.38 B1.47 B1.22 B1.09 B950.32 M895.52 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 88.24 M88.4 M89 M99.7 M101.1 M122.3 M —