Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 52.82 M96.8 M177.98 M173.61 M215.31 M284.27 M 284.27 M Research & development 96.95 M159.94 M240.81 M330.12 M339.41 M416.03 M 416.03 M Operating income -93.94 M-186.31 M-324.2 M-496.2 M-536.25 M-612.26 M -612.26 M Non-Operating Income, Total 5.33 M331 K11.34 M27.63 M51.53 M48.42 M 48.42 M Interest expense, net of interest capitalized 15.96 M16.44 M19.41 M28.31 M37.7 M45.58 M 45.58 M Non-Operating Income, excl. Interest Expenses -10.63 M-16.11 M-8.07 M-677 K13.83 M2.84 M 2.84 M Unusual income/expense —————— — Pretax income -88.69 M-186.09 M-337.8 M-468.58 M-484.71 M-563.84 M -563.84 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -127.29 M-215.31 M-388.95 M-526.24 M-589.53 M-784.96 M -784.96 M Discontinued operations —————— — Net income -127.29 M-215.31 M-388.95 M-526.24 M-589.53 M-784.96 M -784.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -127.29 M-215.31 M-388.95 M-526.24 M-589.53 M-784.96 M -784.96 M Basic earnings per share (Basic EPS) ——-4.33-5.45-5.26-6.54 -6.54 Diluted earnings per share (Diluted EPS) ——-4.33-5.45-5.26-6.54 -6.54 Average basic shares outstanding ——89.83 K96.52 K111.98 K120.1 K 478.04 K Diluted shares outstanding ——89.83 K96.52 K111.98 K120.1 K 478.04 K EBITDA -92.11 M-184.04 M-318.39 M-484.31 M-526.72 M-602.13 M -602.13 M EBIT -93.94 M-186.31 M-324.2 M-496.2 M-536.25 M-612.26 M -612.26 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.83 M2.28 M5.81 M11.89 M9.53 M10.13 M 10.13 M