DRS

Value 20212022202320242025 TTM Total revenue 2.88 B2.69 B2.83 B3.23 B3.65 B 3.65 B Gross profit 547 M575 M648 M736 M869 M 869 M Operating expenses 315 M26 M427 M456 M533 M 537 M Selling/general/admin expenses 293 M357 M384 M414 M497 M 497 M Research & development 48 M58 M82 M92 M129 M 129 M Operating income 236 M561 M231 M293 M348 M 348 M Non-Operating Income, Total 2 M2 M3 M8 M4 M 4 M Interest expense, net of interest capitalized 35 M34 M36 M21 M6 M — Non-Operating Income, excl. Interest Expenses -32 M-30 M-30 M-5 M-6 M 5 M Unusual income/expense -1 M-2 M-3 M-8 M4 M -2 M Pretax income 200 M525 M192 M264 M336 M 336 M Equity in earnings 2 M1 M1 M1 M— — Taxes 46 M120 M24 M51 M58 M 58 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 154 M405 M168 M213 M278 M 278 M Discontinued operations ————— — Net income 154 M405 M168 M213 M278 M 278 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 154 M405 M168 M213 M278 M 278 M Basic earnings per share (Basic EPS) 1.061.880.640.811.05 1.05 Diluted earnings per share (Diluted EPS) 1.061.880.640.81.03 1.03 Average basic shares outstanding —215 M261 M263.7 M265.9 M 1.06 B Diluted shares outstanding —215 M264 M267.7 M268.7 M 1.07 B EBITDA 290 M614 M306 M371 M429 M 425 M EBIT 232 M549 M221 M280 M336 M 332 M Cost of revenue 2.33 B2.12 B2.18 B2.5 B2.78 B 2.78 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 58 M65 M85 M91 M93 M 93 M