Valeur202020212022202320242025TTMFrais de vente, généraux et administratifs15.45 M17.83 M18.14 M19.17 M16.1 M17.14 M17.14 MRecherche et développement2.47 M2.75 M3.63 M5.03 M3.87 M3.03 M3.03 MRésultat d'exploitation-13.29 M-13.83 M-15.56 M-15.11 M-10.46 M-13.33 M-13.33 MTotal des produits hors exploitation-2.53 M4.06 M476 K-86 K-870 K1.63 M1.63 MCharges d'intérêts, nettes des intérêts capitalisés139 K113 K156 K302 K269 K309 K309 KRésultat hors exploitation, hors charges d'intérêts-3.66 M4.83 M350 K-325 K-1.14 M1.35 M1.35 MRevenus/dépenses exceptionnels990 K-884 K-30 K-63 K-1 000-26 K-26 KRésultat avant impôts-15.89 M-9.76 M-15.08 M-15.2 M-11.33 M-11.7 M-18.87 MPart des actionnaires dans le résultat-66 K0—————Impôts000-4.27 M-1.56 M0—Intérêts ne donnant pas le contrôle / intérêts minoritaires———————Autres produits/charges après impôts—-134 K18 K0———Résultat net avant activités abandonnées-15.82 M-9.76 M-15.08 M-15.2 M-11.33 M-11.7 M-11.7 MActivités abandonnées———————Résultat net-15.82 M-9.76 M-15.08 M-15.2 M-11.33 M-11.7 M-11.7 MAjustement de dilution—————00Dividendes privilégiés—————226 K226 KRésultat net dilué revenant aux actionnaires ordinaires-15.82 M-10.79 M-15.08 M-15.2 M-11.33 M-11.92 M-11.92 MBénéfice par action de base (BPA de base)-33.15-12-17.4-16.5-8.4-4.91-4.91Bénéfice par action dilué (BPA dilué)-33.15-13.2-17.4-16.5-8.43-4.91-4.91Nombre moyen d'actions de base en circulation477.6 K812.87 K864.13 K924.47 K1.34 M2.43 M8.91 MNombre d'actions en circulation après dilution477.6 K817.93 K864.13 K924.47 K1.34 M2.43 M8.91 MEBITDA-12.67 M-13.27 M-14.67 M-13.41 M-8.85 M-11.75 M-11.75 MEBIT-13.29 M-13.83 M-15.56 M-15.11 M-10.46 M-13.33 M-13.33 MCoût des ventes3.81 M4.5 M6.7 M9.2 M8.41 M5.95 M5.95 MAutres coûts des ventes———————Amortissements (flux de trésorerie)620 K561 K887 K1.7 M1.61 M1.57 M1.57 M
Ekso Bionics Holdings Inc
Ekso Bionics Holdings Inc. is a company that develops and manufactures powered exoskeleton bionic devices that can be strapped on as wearable robots to enhance the strength, mobility, and endurance of industrial workers and people experiencing paralysis and mobility issues after a brain injury, stroke, multiple sclerosis or spinal cord injury. They enable individuals with any amount of lower extremity weakness, including those who are paralyzed, to stand up and walk.
Ekso Bionics currently focuses in the health and industrial sectors.
The company's first commercially available health product was called EksoGT. Ekso Bionics is the original developer of HULC, now under military development by Lockheed Martin, and the current developers of EksoNR, which allows patients who are relearning to walk the ability to stand and take steps. In December 2022, Ekso Bionics acquired the Human Motion & Control business unit from Parker Hannifin which includes the Indego product line. This acquisition allowed Ekso Bionics to begin selling exoskeletons to those who have an SCI and want a personal exoskeleton to walk at home and in their community.