EQ

Value 202020212022202320242025 TTM Total revenue 300 K200 K15.76 M36.08 M41.09 M403 K 403 K Gross profit 300 K200 K15.76 M36.08 M41.09 M403 K 403 K Operating expenses 29.55 M37.79 M77.83 M50.61 M49.36 M23.63 M 23.63 M Selling/general/admin expenses 10.16 M11.41 M17.24 M13.57 M11.94 M10.79 M 10.79 M Research & development 19.38 M26.38 M37.55 M37.04 M37.43 M12.84 M 12.84 M Operating income -29.55 M-37.79 M-62.08 M-14.52 M-8.27 M-23.63 M -23.63 M Non-Operating Income, Total -265 K-1.27 M-352 K1.77 M587 K1.31 M 1.31 M Interest expense, net of interest capitalized 1.1 M1.07 M1.05 M491 K—— — Non-Operating Income, excl. Interest Expenses -1.72 M-2.09 M-1.69 M1.35 M587 K1.31 M 1.31 M Unusual income/expense 358 K-250 K281 K-76 K—— — Pretax income -29.81 M-39.05 M-62.43 M-12.76 M-7.71 M-22.4 M -41.01 M Equity in earnings —————— — Taxes 000580 K361 K0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -29.81 M-39.05 M-62.43 M-13.34 M-8.07 M-22.4 M -22.4 M Discontinued operations —————— — Net income -29.81 M-39.05 M-62.43 M-13.34 M-8.07 M-22.4 M -22.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -29.81 M-39.05 M-62.43 M-13.34 M-8.07 M-22.4 M -22.4 M Basic earnings per share (Basic EPS) ——-1.85-0.38-0.23-0.39 -0.39 Diluted earnings per share (Diluted EPS) ——-1.85-0.38-0.23-0.39 -0.39 Average basic shares outstanding ——33.73 M34.73 M35.36 M57.3 M 193.93 M Diluted shares outstanding ——33.73 M34.73 M35.36 M57.3 M 193.93 M EBITDA -28.84 M-36.96 M-61.63 M-15.13 M-8.89 M-23.13 M -23.13 M EBIT -29.25 M-37.59 M-62.08 M-14.52 M-8.27 M-23.23 M -23.23 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 409 K623 K448 K-608 K-617 K102 K 102 K