ERII

Value 202020212022202320242025 TTM Total revenue 118.99 M103.9 M125.59 M128.35 M144.95 M134.99 M 134.99 M Gross profit 118.99 M103.9 M125.59 M87.08 M96.93 M87.93 M 87.93 M Operating expenses 59.44 M57.4 M62.53 M68.03 M77.21 M64.04 M 64.04 M Selling/general/admin expenses 33.65 M37.32 M44.62 M51.03 M58.5 M50.7 M 50.7 M Research & development 23.45 M20.07 M17.91 M17 M16.24 M13.03 M 13.03 M Operating income 31.29 M13.83 M24.83 M19.05 M19.72 M23.89 M 23.89 M Non-Operating Income, Total 839 K173 K1.24 M3.65 M6.01 M3.71 M 3.71 M Interest expense, net of interest capitalized 0————— — Non-Operating Income, excl. Interest Expenses 765 K142 K908 K3.55 M5.8 M3.61 M 3.61 M Unusual income/expense 74 K31 K334 K101 K207 K92 K 92 K Pretax income 32.13 M14 M26.07 M22.7 M25.73 M27.59 M 27.59 M Equity in earnings —————— — Taxes 5.7 M265 K2.02 M1.2 M2.69 M4.63 M 4.63 M Non-controlling/minority interest —————— — After tax other income/expense 8 000955 K201 K1.03 M83 K318 K 318 K Net income before discontinued operations 26.39 M14.27 M24.05 M21.5 M23.05 M22.96 M 22.96 M Discontinued operations —————— — Net income 26.39 M14.27 M24.05 M21.5 M23.05 M22.96 M 22.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 26.39 M14.27 M24.05 M21.5 M23.05 M22.96 M 22.96 M Basic earnings per share (Basic EPS) 0.470.250.430.380.40.43 0.43 Diluted earnings per share (Diluted EPS) 0.470.240.420.370.40.42 0.42 Average basic shares outstanding 55.71 M56.99 M56.22 M56.44 M57.21 M53.8 M 216.12 M Diluted shares outstanding 56.64 M58.72 M57.64 M57.74 M57.82 M54.16 M 217.01 M EBITDA ———23.15 M23.77 M27.65 M 27.65 M EBIT ———19.05 M19.72 M23.89 M 23.89 M Cost of revenue ———41.27 M48.02 M47.06 M 47.06 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.3 M5.94 M4.76 M4.1 M4.05 M3.76 M 3.76 M