Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 5.77 M5.86 M6.56 M6.82 M7.66 M 26.91 M Research & development ————— — Operating income 24.77 M23.38 M23.73 M21.49 M25.99 M 94.6 M Non-Operating Income, Total -108 K-158 K-126 K-122 K-109 K -515 K Interest expense, net of interest capitalized 3.27 M3.9 M3.9 M4.28 M4.79 M 16.88 M Non-Operating Income, excl. Interest Expenses -3.38 M-4.06 M-4.03 M-4.4 M-4.9 M -17.39 M Unusual income/expense ————— — Pretax income 15.56 M15.67 M15.51 M15.24 M17.46 M 63.89 M Equity in earnings ————— — Taxes 4.2 M3.92 M4.11 M3.35 M3.4 M 14.78 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.36 M11.75 M11.41 M11.89 M14.06 M 49.11 M Discontinued operations ————— — Net income 11.36 M11.75 M11.41 M11.89 M14.06 M 49.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.36 M11.75 M11.41 M11.89 M14.06 M 49.11 M Basic earnings per share (Basic EPS) 1.451.51.431.481.74 6.15 Diluted earnings per share (Diluted EPS) 1.341.351.331.381.62 5.68 Average basic shares outstanding 7.8 M7.82 M7.99 M8.01 M8.04 M 31.85 M Diluted shares outstanding 8.44 M8.49 M8.6 M8.62 M8.65 M 34.36 M EBITDA —24.01 M24.43 M22.2 M26.71 M 97.34 M EBIT —23.38 M23.73 M21.49 M25.99 M 94.6 M Cost of revenue —1.7 M1.5 M3.52 M1.75 M 8.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 440 K624 K696 K702 K722 K 2.74 M