FCNCA

Value 202020212022202320242025 TTM Total revenue 1.81 B1.94 B4.44 B17.41 B9.76 B9.54 B 9.54 B Gross profit 1.74 B1.89 B3.6 B15.81 B9.11 B8.78 B 8.78 B Operating expenses 798.35 M874.93 M503 M900 M666 M634 M 674 M Selling/general/admin expenses 839.43 M876.03 M304 M419 M439 M495 M 495 M Research & development —————— — Operating income 941.47 M1.01 B3.09 B14.91 B8.44 B8.15 B 8.11 B Non-Operating Income, Total 221.13 M110.02 M512 M9.88 B47 M38 M 61 M Interest expense, net of interest capitalized 95.86 M60.68 M467 M3.68 B5.21 B4.97 B 4.97 B Non-Operating Income, excl. Interest Expenses 125.27 M49.34 M45 M6.2 B-5.16 B-4.93 B -4.91 B Unusual income/expense —————— — Pretax income 617.88 M701.66 M1.36 B12.08 B3.59 B2.97 B 2.97 B Equity in earnings —————— — Taxes 126.16 M154.2 M264 M611 M815 M765 M 765 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 491.72 M547.46 M1.1 B11.47 B2.78 B2.21 B 2.21 B Discontinued operations —————— — Net income 491.72 M547.46 M1.1 B11.47 B2.78 B2.21 B 2.21 B Dilution adjustment 000000 0 Preferred dividends 14.06 M18.54 M50 M59 M61 M57 M 57 M Diluted net income available to common stockholders 477.66 M528.91 M1.05 B11.41 B2.72 B2.15 B 2.15 B Basic earnings per share (Basic EPS) 47.553.8867.47785.14189.42165.24 164.93 Diluted earnings per share (Diluted EPS) 47.553.8867.4784.51189.41165.24 165.24 Average basic shares outstanding 10.06 M9.82 M15.53 M14.53 M14.34 M13 M 52.66 M Diluted shares outstanding 10.06 M9.82 M15.55 M14.54 M14.34 M13 M 52.66 M EBITDA 984.84 M1.05 B3.24 B15.14 B8.72 B8.46 B 8.91 B EBIT 941.47 M1.01 B3.09 B14.91 B8.44 B8.15 B 8.11 B Cost of revenue 66.75 M45.56 M840 M1.6 B650 M758 M 758 M Other cost of goods sold ——189 M222 M219 M244 M 244 M Depreciation & amortization (cash flow) 43.37 M36.48 M142 M225 M276 M314 M 798 M