Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.33 M8.55 M9.73 M9.92 M9.53 M35.72 M 10.07 M Research & development —————— — Operating income 44.41 M61.07 M55.91 M50.67 M52.33 M46.79 M 72.44 M Non-Operating Income, Total 107 K179 K69 K-554 K-3.76 M405 K 427 K Interest expense, net of interest capitalized 3.98 M2.9 M4.86 M23.13 M43.94 M44.73 M 44.73 M Non-Operating Income, excl. Interest Expenses -3.87 M-2.72 M-4.79 M-23.68 M-47.7 M-44.32 M -44.3 M Unusual income/expense —————— — Pretax income 13.06 M23.01 M17.5 M15.75 M13.31 M26.27 M 26.27 M Equity in earnings —————— — Taxes 258 K3.4 M2.56 M2.15 M2.22 M5.04 M 5.04 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.8 M19.62 M14.94 M13.6 M11.1 M21.23 M 21.23 M Discontinued operations —————— — Net income 12.8 M19.62 M14.94 M13.6 M11.1 M21.23 M 21.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.8 M19.62 M14.94 M13.6 M11.1 M21.23 M 21.23 M Basic earnings per share (Basic EPS) 2.944.443.383.112.524.76 4.76 Diluted earnings per share (Diluted EPS) 2.934.423.363.12.514.74 4.74 Average basic shares outstanding 4.36 M4.42 M4.42 M4.37 M4.4 M4.46 M 17.83 M Diluted shares outstanding 4.37 M4.44 M4.45 M4.38 M4.41 M4.48 M 17.9 M EBITDA 45.1 M60.93 M56.03 M50.41 M9.73 M3.18 M — EBIT 43.87 M59.79 M54.65 M48.28 M7.97 M1.11 M 26.75 M Cost of revenue ———2.72 M1.98 M2.9 M 2.9 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.23 M1.14 M1.38 M2.14 M1.76 M2.07 M —