Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18 M19.96 M24.18 M29.55 M34.31 M36.15 M 34.15 M Research & development —————— — Operating income 76.76 M89.99 M93.79 M88.1 M86.03 M226.17 M 192.36 M Non-Operating Income, Total -21 K1.6 M6.07 M2.21 M7.54 M51.85 M 91.21 M Interest expense, net of interest capitalized 26.14 M19.04 M21.59 M93.91 M117.83 M98.59 M 104.67 M Non-Operating Income, excl. Interest Expenses -26.16 M-17.44 M-15.52 M-91.7 M-110.29 M-46.74 M -13.46 M Unusual income/expense —————— — Pretax income 29.9 M39.74 M22.28 M-11.18 M-28.9 M72.55 M 72.55 M Equity in earnings —————— — Taxes 6.61 M8.72 M4.54 M-1.07 M-4.24 M14.71 M 14.71 M Non-controlling/minority interest ———-2.28 M-8.46 M-3.6 M -3.6 M After tax other income/expense —————— — Net income before discontinued operations 23.29 M31.02 M17.51 M-8.06 M-16.2 M61.44 M 61.44 M Discontinued operations —230 K230 K230 K—— — Net income 23.29 M31.25 M17.74 M-7.83 M-16.2 M61.44 M 61.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.29 M31.02 M17.74 M-7.83 M-16.2 M61.44 M 61.44 M Basic earnings per share (Basic EPS) 0.961.280.72-0.32-0.662.49 2.49 Diluted earnings per share (Diluted EPS) 0.961.270.72-0.32-0.662.49 2.49 Average basic shares outstanding 24.24 M24.44 M24.56 M24.64 M24.69 M24.67 M 98.71 M Diluted shares outstanding 24.36 M24.6 M24.67 M24.64 M24.69 M24.68 M 98.76 M EBITDA 57.62 M77.66 M87.92 M13.22 M-12.1 M146.16 M 112.96 M EBIT 50.97 M70.67 M79.16 M2.86 M-22.29 M136.2 M 102.4 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.65 M6.99 M8.76 M10.36 M10.19 M9.96 M 10.56 M