Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 57.06 M52.18 M54.14 M54.57 M55.52 M54.24 M 218.46 M Research & development —————— — Operating income 6.73 M11.72 M11.07 M11.92 M882 K-2.34 M 21.53 M Non-Operating Income, Total 7.96 M7.63 M7.5 M7.73 M7.94 M7.5 M 30.66 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.18 M6.77 M6.62 M6.13 M5.5 M4.63 M 22.89 M Unusual income/expense 1.78 M857 K875 K1.59 M2.44 M2.87 M 7.78 M Pretax income 1.23 M1.63 M3.57 M4.19 M7.06 M-5.68 M 9.13 M Equity in earnings —————— — Taxes 6.4 M-11.97 M1.07 M443 K2.4 M-824 K 3.09 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.17 M2.98 M2.5 M4.63 M4.66 M-5.75 M 6.04 M Discontinued operations —————— — Net income 5.17 M2.98 M2.5 M4.63 M4.66 M-5.75 M 6.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.17 M2.98 M2.5 M4.63 M4.66 M-5.75 M 6.04 M Basic earnings per share (Basic EPS) 0.180.140.090.18-0.18-0.32 -0.23 Diluted earnings per share (Diluted EPS) 0.180.140.090.17-0.18-0.31 -0.23 Average basic shares outstanding 28.15 M28.18 M26.51 M26.28 M26.17 M26.28 M 105.24 M Diluted shares outstanding 29.41 M29.7 M27.8 M27.25 M26.17 M26.28 M 107.5 M EBITDA —134.39 M127.82 M126.97 M118.07 M121.31 M 494.17 M EBIT —109.59 M104.92 M104.08 M94.78 M96.52 M 400.3 M Cost of revenue —6.06 M11.71 M11.37 M11.17 M11.62 M 45.87 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.99 M24.79 M22.89 M22.89 M23.29 M24.79 M 93.86 M