Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 26.4 M29.37 M31.61 M43.24 M700 K — Research & development ————— — Operating income -2.46 M17.59 M31.17 M102.34 M78.34 M 14.03 M Non-Operating Income, Total -3.73 M14.46 M17.04 M13.3 M-50.63 M -29.65 M Interest expense, net of interest capitalized 6.28 M17.92 M10.92 M8.03 M9.18 M 10.45 M Non-Operating Income, excl. Interest Expenses -10.01 M-3.46 M6.12 M5.27 M-59.81 M -40.1 M Unusual income/expense ————— — Pretax income 120.71 M184.19 M178.59 M292.53 M301.66 M 283.08 M Equity in earnings 843 K0028.7 M33.6 M 56.06 M Taxes 424 K3.7 M816 K100 K749 K 1.23 M Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations 3.87 M17.58 M25.34 M86.83 M42.82 M 6.94 M Discontinued operations ————— — Net income 3.87 M17.58 M25.34 M86.83 M42.82 M 6.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.87 M17.58 M29.2 M86.83 M42.82 M 6.94 M Basic earnings per share (Basic EPS) 0.110.510.752.551.26 -0.04 Diluted earnings per share (Diluted EPS) 0.110.510.732.51.24 -0.04 Average basic shares outstanding 36.17 M34.2 M33.91 M34.07 M34.1 M 135.78 M Diluted shares outstanding 36.28 M34.35 M39.77 M34.8 M34.65 M 137.26 M EBITDA 117 M161.69 M162.54 M264.91 M253 M 202.96 M EBIT -5.61 M16.71 M19.39 M96.03 M76.23 M 23.73 M Cost of revenue 462.09 M534.94 M459.63 M528.88 M604.04 M 613.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 122.61 M144.98 M143.15 M168.88 M176.78 M 179.22 M