GTIM

Value 202020212022202320242025 TTM Total revenue 109.86 M123.95 M138.2 M138.12 M142.31 M141.63 M 104.38 M Gross profit 13.66 M19.17 M15.96 M15.38 M98.61 M93.28 M 58.14 M Operating expenses 28.25 M2.66 M17.65 M11.43 M15.15 M14.02 M 10.81 M Selling/general/admin expenses 7.34 M9.71 M10.78 M9.39 M10.7 M9.8 M 9.26 M Research & development —————— — Operating income 12.04 M6.9 M878 K963 K1.38 M330 K 553 K Non-Operating Income, Total 753 K11.51 M54 K37 K—56 K 13 K Interest expense, net of interest capitalized 755 K269 K—78 K108 K196 K 201 K Non-Operating Income, excl. Interest Expenses -2 00011.24 M-126 K-41 K—-280 K -188 K Unusual income/expense ——180 K——140 K 0 Pretax income 12.04 M18.41 M932 K126.39 M1.25 M274 K 352 K Equity in earnings —————— — Taxes 06 0005 00010.79 M624 K824 K 872 K Non-controlling/minority interest 1.12 M1.61 M1.71 M586 K266 K74 K 81 K After tax other income/expense —————— — Net income before discontinued operations 13.92 M16.79 M2.64 M11.09 M1.61 M1.02 M 713 K Discontinued operations —————— — Net income 13.92 M16.79 M2.64 M11.09 M1.61 M1.02 M 713 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.92 M16.79 M2.64 M11.09 M1.61 M1.02 M 713 K Basic earnings per share (Basic EPS) —1.32-0.210.940.150.1 0.1 Diluted earnings per share (Diluted EPS) —1.31-0.210.940.140.1 0.1 Average basic shares outstanding —12.68 M12.46 M11.77 M11.05 M10.61 M 42.38 M Diluted shares outstanding —12.83 M12.46 M11.83 M11.15 M10.7 M 42.64 M EBITDA -14.56 M16.53 M-1.69 M7.7 M87.31 M— — EBIT -14.59 M16.51 M-1.69 M3.95 M83.47 M79.27 M 47.33 M Cost of revenue 96.19 M104.78 M122.24 M122.74 M43.7 M48.34 M 46.24 M Other cost of goods sold 92.06 M100.94 M118.35 M119.08 M43.7 M43.89 M 42.37 M Depreciation & amortization (cash flow) 28 K20 K5 0003.75 M3.85 M— —