HAFC

Value 202020212022202320242025 TTM Total revenue 135.58 M238.32 M234.84 M103.05 M234.36 M270.17 M 270.17 M Gross profit 178.55 M259.95 M271.01 M251.11 M229.94 M255.73 M 255.73 M Operating expenses 40.54 M50.14 M56.63 M55.64 M54.52 M41.28 M 41.28 M Selling/general/admin expenses 50.54 M50.82 M51.05 M52.67 M54.17 M45.76 M 45.76 M Research & development —————— — Operating income 147.64 M217.87 M222.81 M210.84 M62.2 M76.09 M 76.09 M Non-Operating Income, Total 15.71 M-499 K—-1.87 M—— — Interest expense, net of interest capitalized 42.97 M21.63 M36.17 M148.06 M196.01 M174.74 M 174.74 M Non-Operating Income, excl. Interest Expenses -27.26 M-22.12 M—-149.93 M—— — Unusual income/expense —————— — Pretax income 59.49 M135.49 M140.73 M114.58 M88.61 M107.93 M 107.93 M Equity in earnings —————— — Taxes 17.3 M36.82 M39.33 M34.54 M26.4 M31.84 M 31.84 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 42.2 M98.68 M101.39 M80.04 M62.2 M76.09 M 76.09 M Discontinued operations —————— — Net income 42.2 M98.68 M101.39 M80.04 M62.2 M76.09 M 76.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 41.66 M98.01 M100.84 M79.54 M61.7 M75.47 M 75.47 M Basic earnings per share (Basic EPS) 1.383.223.332.632.062.53 2.53 Diluted earnings per share (Diluted EPS) 1.383.223.322.622.052.51 2.51 Average basic shares outstanding 30.28 M30.39 M30.3 M30.27 M30.02 M29.85 M 119.57 M Diluted shares outstanding 30.28 M30.47 M30.39 M30.33 M30.1 M30.04 M 120.04 M EBITDA 99.04 M192.58 M182.12 M50.71 M178.62 M217.74 M — EBIT 95.04 M188.18 M178.22 M47.41 M175.42 M214.44 M 214.44 M Cost of revenue ————4.42 M14.44 M 14.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4 M4.4 M3.9 M3.3 M3.2 M3.3 M —