Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 95.57 M132.03 M163.3 M192.69 M221.27 M272.05 M 272.05 M Research & development 19.45 M30.37 M70.89 M76.06 M145.82 M189.59 M 189.59 M Operating income 16.99 M87.53 M120.19 M192.03 M190.83 M208.47 M 208.47 M Non-Operating Income, Total 3.07 M16 K169 K14.89 M18.61 M22.6 M 22.6 M Interest expense, net of interest capitalized 2.41 M24.19 M18.8 M23.76 M17.5 M14.65 M 14.65 M Non-Operating Income, excl. Interest Expenses -2.41 M-24.19 M-18.8 M-9.03 M1.05 M7.28 M 7.28 M Unusual income/expense 3.07 M16 K169 K159 K68 K680 K 680 K Pretax income 36.94 M37.43 M104.69 M173.4 M191.8 M215.06 M 215.06 M Equity in earnings —————— — Taxes 12.83 M2.83 M76.78 M44.54 M46.31 M56.38 M 56.38 M Non-controlling/minority interest —————— — After tax other income/expense ——-1.53 M-1.77 M-2.1 M-1.32 M -1.32 M Net income before discontinued operations 36.94 M34.6 M181.47 M128.85 M145.49 M158.69 M 158.69 M Discontinued operations —————— — Net income 36.94 M34.6 M181.47 M128.85 M145.49 M158.69 M 158.69 M Dilution adjustment 53.81 M————— — Preferred dividends 26.9 M————— — Diluted net income available to common stockholders 63.85 M34.6 M181.47 M128.85 M145.49 M158.69 M 158.69 M Basic earnings per share (Basic EPS) 2.480.63.072.172.562.76 2.76 Diluted earnings per share (Diluted EPS) 2.480.582.972.132.512.71 2.71 Average basic shares outstanding 25.77 M57.53 M59.17 M59.47 M56.89 M57.49 M 229.82 M Diluted shares outstanding 25.77 M59.21 M61.1 M60.37 M57.87 M58.54 M 234.21 M EBITDA 29.64 M108.61 M144.8 M216.92 M213.38 M231.44 M 249.34 M EBIT 16.99 M87.53 M120.19 M192.03 M190.83 M208.47 M 208.47 M Cost of revenue 27.74 M55.52 M83.48 M121.24 M156.81 M198.34 M 198.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.65 M21.08 M24.62 M24.89 M22.55 M22.97 M 40.87 M