HST

Value 202020212022202320242025 TTM Total revenue 1.62 B2.89 B4.91 B5.31 B5.68 B6.11 B 6.11 B Gross profit 1.31 B2.58 B4.58 B4.93 B5.27 B6.11 B 5.79 B Operating expenses 718 M922 M754 M739 M775 M903 M 895 M Selling/general/admin expenses 89 M99 M107 M132 M123 M124 M 124 M Research & development —————— — Operating income 953 M250 M775 M827 M875 M855 M 855 M Non-Operating Income, Total 356 M611 M17 M71 M0148 M 148 M Interest expense, net of interest capitalized 194 M191 M156 M191 M215 M235 M 235 M Non-Operating Income, excl. Interest Expenses 162 M420 M-139 M-120 M-215 M-87 M -87 M Unusual income/expense —————— — Pretax income 961 M102 M669 M788 M721 M818 M 818 M Equity in earnings 30 M31 M3 M6 M7 M18 M 18 M Taxes 220 M91 M26 M36 M14 M42 M 42 M Non-controlling/minority interest 9 M010 M12 M10 M11 M 11 M After tax other income/expense —————— — Net income before discontinued operations 732 M11 M633 M740 M697 M765 M 765 M Discontinued operations —————— — Net income 732 M11 M633 M740 M697 M765 M 765 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 732 M11 M633 M740 M697 M765 M 765 M Basic earnings per share (Basic EPS) -1.04-0.020.891.040.991.11 1.11 Diluted earnings per share (Diluted EPS) -1.04-0.020.881.040.991.1 1.1 Average basic shares outstanding 705.9 M710.3 M714.7 M709.7 M702.1 M691.4 M 2.77 B Diluted shares outstanding 705.9 M710.3 M717.5 M712.8 M704 M694.1 M 2.78 B EBITDA 598 M1.67 B3.84 B4.2 B4.51 B— — EBIT 590 M1.66 B3.83 B4.19 B4.5 B— — Cost of revenue 312 M307 M325 M383 M411 M— — Other cost of goods sold 312 M307 M325 M383 M411 M— — Depreciation & amortization (cash flow) 8 M10 M10 M9 M10 M11 M 11 M