Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 9.78 M10.41 M1.42 M2.31 M4.12 M — Research & development 3.27 M3.32 M—15.07 K97.52 K — Operating income -14.47 M-14.38 M-3.16 M-1.73 M-56.41 M — Non-Operating Income, Total 371.61 K-1.88 M-18.28 M-344.78 K-792.18 K — Interest expense, net of interest capitalized 317.4 K1.45 M736.94 K546.53 K504.12 K — Non-Operating Income, excl. Interest Expenses -625.67 K-2.9 M-19.1 M-892.52 K-988.27 K — Unusual income/expense 679.88 K-431.12 K85.4 K1 212-308.03 K — Pretax income -14.1 M-16.26 M-21.44 M-2.08 M-57.2 M — Equity in earnings ————— — Taxes 124.06 K-77.65 K021.01 K0 — Non-controlling/minority interest -353.68 K-919.11 K-291.63 K-1 458-17.46 K — After tax other income/expense ————— — Net income before discontinued operations -13.87 M-15.27 M-21.15 M-2.1 M-57.2 M — Discontinued operations ——18.57 M00 — Net income -13.87 M-15.27 M-2.58 M-2.1 M-57.2 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.87 M-15.27 M-2.58 M-2.1 M-57.19 M — Basic earnings per share (Basic EPS) —-2 120-6.55-1.05-7.13 — Diluted earnings per share (Diluted EPS) —-2 120-6.55-1.05-7.13 — Average basic shares outstanding —7 191.99393.57 K2 M8.02 M 10.41 M Diluted shares outstanding —7 191.99393.57 K2 M8.02 M 10.41 M EBITDA -13.42 M-12.96 M——— — EBIT -14.47 M-14.38 M-1.27 M-1.73 M-56.41 M — Cost of revenue 7.37 M3.53 M125.27 K845.24 K6.14 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.06 M1.43 M——— —