INTG

Value 2020202120232024 TTM Total revenue 28.66 M47.22 M58.14 M64.38 M 68.25 M Gross profit 28.66 M47.22 M58.14 M64.38 M 68.25 M Operating expenses 28.89 M43.55 M56.69 M56.73 M 59.84 M Selling/general/admin expenses 3.22 M2.71 M4.54 M3.19 M 2.84 M Research & development ———— — Operating income 4.87 M3.67 M1.45 M7.64 M 8.41 M Non-Operating Income, Total 19.02 M-15.32 M-14.09 M-14.64 M -9.99 M Interest expense, net of interest capitalized 10.25 M10.31 M13.55 M14.87 M 15.16 M Non-Operating Income, excl. Interest Expenses 8.77 M-25.62 M-27.65 M-29.51 M -25.15 M Unusual income/expense ———— — Pretax income 14.15 M-11.65 M-12.64 M-7 M -1.59 M Equity in earnings 10.71 M——— — Taxes 3.6 M-1.03 M-83 K548 K 1.61 M Non-controlling/minority interest 136 K-1.89 M-2.76 M-2.2 M -1.95 M After tax other income/expense ———— — Net income before discontinued operations 10.41 M-8.72 M-9.8 M-5.35 M -1.25 M Discontinued operations ———— — Net income 10.41 M-8.72 M-9.8 M-5.35 M -1.25 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 10.41 M-8.72 M-9.8 M-5.35 M -1.25 M Basic earnings per share (Basic EPS) 4.68-3.92-4.4-2.47 -0.57 Diluted earnings per share (Diluted EPS) 4.06000 1.9 Average basic shares outstanding 2.22 M2.22 M2.2 M2.16 M 8.62 M Diluted shares outstanding 2.56 M000 6.45 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 4.41 M4.75 M6.32 M6.62 M 6.66 M