Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.34 M7.08 M6.38 M8.15 M6.29 M9.12 M 9.12 M Research & development —————— — Operating income -4.85 M-2.89 M-3.1 M-4.54 M-2.41 M-6.45 M -6.45 M Non-Operating Income, Total 652.04 K7 999-3 65212.93 K-184.22 K-58.76 K -58.76 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 651.08 K8 245-3 65212.93 K-184.22 K-58.76 K -58.76 K Unusual income/expense 963-246———— — Pretax income -4.19 M-2.88 M-3.11 M-4.53 M-2.59 M-6.51 M -6.51 M Equity in earnings —————— — Taxes -35.22 K-21.54 K-13.19 K-139.38 K6 3210 0 Non-controlling/minority interest —-192.75 K-554.67 K-103.37 K-83.72 K-60.36 K -60.36 K After tax other income/expense —————— — Net income before discontinued operations -4.16 M-2.67 M-2.54 M-4.28 M-2.51 M-6.45 M -6.45 M Discontinued operations -193.61 K-88.81 K-65.05 K-28.43 K00 — Net income -4.35 M-2.76 M-2.6 M-4.31 M-2.51 M-6.45 M -6.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.35 M-2.76 M-2.6 M-4.31 M-2.51 M-6.45 M -6.45 M Basic earnings per share (Basic EPS) ——-3.9-4.3-2.07-2.11 -2.11 Diluted earnings per share (Diluted EPS) ——-3.18-4.06-2.01-2.09 -2.37 Average basic shares outstanding ——819.53 K1.06 M1.25 M3.08 M 9.93 M Diluted shares outstanding ——819.53 K1.06 M1.25 M3.08 M 9.93 M EBITDA -4.68 M-2.51 M-3.07 M-3.9 M-2.2 M-6.29 M -6.29 M EBIT -4.85 M-2.89 M-3.11 M-4.53 M-2.41 M-6.45 M -6.45 M Cost of revenue 787.18 K1.52 M4.26 M3.46 M2.65 M3.72 M 3.72 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 169.9 K385.16 K32.75 K624 K203.8 K157.93 K 157.93 K