Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.35 M2.92 M3.98 M4.65 M4.86 M4.86 M 4.86 M Research & development 1.72 M1.93 M3.37 M5.74 M6.21 M6.05 M 6.05 M Operating income -4.07 M-4.85 M-7.34 M-10.35 M-11.07 M-10.93 M -10.93 M Non-Operating Income, Total ——153.61 K——— — Interest expense, net of interest capitalized 5 04912.7 K———— — Non-Operating Income, excl. Interest Expenses ——0——— — Unusual income/expense ——153.61 K——— — Pretax income -4.07 M-4.85 M-7.19 M-10.35 M-11.07 M-10.93 M -10.93 M Equity in earnings —————— — Taxes —————1 300 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.79 M-4.77 M-7.19 M-9.95 M-10.42 M-10.58 M -10.58 M Discontinued operations 0————— — Net income -7.79 M-4.77 M-7.19 M-9.95 M-10.42 M-10.58 M -10.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.79 M-4.77 M-7.19 M-9.95 M-10.42 M-10.58 M -10.58 M Basic earnings per share (Basic EPS) —-0.8-1.17-1.61-1.28-1.16 -1.16 Diluted earnings per share (Diluted EPS) —-0.8-1.17-1.61-1.28-1.16 -1.16 Average basic shares outstanding —5.94 M6.16 M6.19 M8.17 M9.14 M 36.51 M Diluted shares outstanding —5.94 M6.16 M6.19 M8.17 M9.14 M 36.51 M EBITDA -3.95 M-4.69 M-7 M-9.68 M-10.08 M-10.21 M -10.21 M EBIT -4.07 M-4.85 M-7.19 M-9.95 M-10.42 M-10.58 M -10.58 M Cost of revenue 428.13 K576.4 K203.27 K160.61 K93.41 K60.41 K 60.41 K Other cost of goods sold —————35.99 K — Depreciation & amortization (cash flow) 122.15 K157.56 K187.08 K271.75 K341.05 K371.42 K 371.42 K