Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.12 M2.78 M4.18 M6.49 M 15.57 M Research & development 1.3 M591 K1 M1.26 M 4.15 M Operating income -3.67 M-3.71 M-5.53 M-7.73 M -20.64 M Non-Operating Income, Total -2.89 M-1.12 M-921 K-1.12 M -6.04 M Interest expense, net of interest capitalized 1.06 M686 K449 K562 K 2.75 M Non-Operating Income, excl. Interest Expenses -3.97 M-1.77 M-1.35 M-1.68 M -8.77 M Unusual income/expense 30 K-38 K-20 K-2 000 -30 K Pretax income -6.56 M-4.83 M-6.45 M-8.85 M -26.68 M Equity in earnings ———— — Taxes 25 K60 K59 K132 K 276 K Non-controlling/minority interest ———— — After tax other income/expense -2.63 M-452 K-488 K-880 K -4.45 M Net income before discontinued operations -6.58 M-4.89 M-6.51 M-8.98 M -26.96 M Discontinued operations ———— — Net income -6.58 M-4.89 M-6.51 M-8.98 M -26.96 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -6.58 M-4.89 M-6.51 M-8.98 M -26.96 M Basic earnings per share (Basic EPS) -0.2-0.14-0.16-0.2 -0.7 Diluted earnings per share (Diluted EPS) -0.2-0.14-0.16-0.2 -0.7 Average basic shares outstanding 19.7 M34.06 M39.94 M45.8 M 139.5 M Diluted shares outstanding 19.7 M34.06 M39.94 M45.8 M 139.5 M EBITDA ———-7.38 M — EBIT ———-7.73 M — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 836 K543 K693 K355 K 2.43 M