Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 28.62 M49.71 M73.79 M71.02 M60.75 M52.02 M 52.02 M Research & development 107.39 M217.34 M267.59 M206.3 M126.09 M182.37 M 182.37 M Operating income -136.01 M-267.05 M-341.38 M-277.32 M-186.85 M-234.39 M -234.39 M Non-Operating Income, Total 2.64 M-217 K7.89 M16.94 M10.59 M3.42 M 4.42 M Interest expense, net of interest capitalized 25 K22 K18 K13 K00 — Non-Operating Income, excl. Interest Expenses 2.58 M-24 K7.37 M16.82 M11.09 M3.52 M 4.52 M Unusual income/expense 34 K-215 K503 K110 K-506 K-96 K -96 K Pretax income -133.08 M-266.92 M333.79 M260.43 M-176.19 M-229.91 M -403.15 M Equity in earnings —————— — Taxes 14 K74 K33 K33 K20 K52 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -133.1 M-266.99 M-333.82 M-260.49 M-176.21 M-229.97 M -229.97 M Discontinued operations —————— — Net income -133.1 M-266.99 M-333.82 M-260.49 M-176.21 M-229.97 M -229.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -133.1 M-266.99 M-333.82 M-260.49 M-176.21 M-229.97 M -229.97 M Basic earnings per share (Basic EPS) ——-6.39-4.97-3.35-4.32 -4.32 Diluted earnings per share (Diluted EPS) -2.91-5.16-6.39-4.97-3.35-4.32 -4.32 Average basic shares outstanding 45.74 M51.79 M52.25 M52.41 M52.58 M53.21 M 211.59 M Diluted shares outstanding 45.74 M51.79 M52.25 M52.41 M52.58 M53.21 M 211.59 M EBITDA -135.88 M-266.32 M-338.33 M-259.77 M-168.19 M-211.44 M -211.44 M EBIT -136.31 M-267.35 M-341.06 M-277.22 M-186.9 M-229.77 M -229.77 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 426 K1.03 M2.73 M17.45 M18.71 M18.33 M 18.33 M