KOPN

Value 20202021202220232024 TTM Total revenue 40.13 M45.67 M47.4 M1.89 M1.04 M 1.29 M Gross profit 18.73 M45.08 M45.32 M744.03 K1.04 M 1.29 M Operating expenses 44.89 M59.44 M69.19 M57.57 M93.44 M 52.65 M Selling/general/admin expenses 11.82 M18.1 M17.97 M21.84 M22.84 M 14.37 M Research & development 3.92 M6.31 M8.39 M3.6 M5.83 M 5.86 M Operating income -4.76 M-13.78 M-21.79 M-17.18 M-43.11 M -7.05 M Non-Operating Income, Total 361.49 K435.66 K2.61 M-2.41 M-599.07 K 1.1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 396.96 K170.16 K2.45 M-2.66 M-619.06 K 868.6 K Unusual income/expense -35.46 K265.51 K154.36 K245.23 K19.99 K 231.73 K Pretax income -4.4 M-13.34 M-19.18 M-19.59 M-43.71 M -5.95 M Equity in earnings ————— — Taxes 129 K129 K144 K156 K170 K 201 K Non-controlling/minority interest -119.81 K-35.5 K-34800 — After tax other income/expense ————-396.45 K — Net income before discontinued operations -4.41 M-13.43 M19.3 M19.7 M43.9 M 87.84 M Discontinued operations ————— — Net income -4.41 M-13.43 M19.3 M19.7 M43.9 M 87.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.41 M-13.43 M19.3 M19.7 M43.9 M 87.84 M Basic earnings per share (Basic EPS) ——-0.21-0.18-0.33 -0.01 Diluted earnings per share (Diluted EPS) ——0.21-0.18-0.33 -0.01 Average basic shares outstanding ——91.43 M108.98 M132.88 M 631.96 M Diluted shares outstanding ——91.43 M108.98 M132.88 M 634.79 M EBITDA -25.45 M-13.66 M-23.17 M-56.23 M— — EBIT -26.16 M-14.36 M-23.87 M-56.83 M— — Cost of revenue 21.4 M588.18 K2.08 M1.14 M— — Other cost of goods sold 667.02 K588.18 K2.08 M1.14 M— — Depreciation & amortization (cash flow) 707.76 K707.52 K700.13 K600 K600 K —