Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.03 M17.86 M20.61 M20.37 M21.63 M23.38 M 23.38 M Research & development 1.3 M2.47 M4.96 M5.74 M5.26 M4.39 M 4.39 M Operating income -1.25 M-7.03 M-10.78 M-10.27 M-6.45 M-2.97 M -2.97 M Non-Operating Income, Total 60.52 K665.09 K105.71 K496.4 K382.49 K356.41 K 356.41 K Interest expense, net of interest capitalized 237605 39325.34 K21.9 K12 K 12 K Non-Operating Income, excl. Interest Expenses 17.89 K651.95 K-45.27 K-90.27 K-84.05 K334.5 K 334.5 K Unusual income/expense 42.39 K13.08 K145.59 K561.33 K444.64 K9 906 9 906 Pretax income -1.19 M6.36 M-10.68 M-9.77 M-6.06 M-2.62 M -2.62 M Equity in earnings —————— — Taxes 17.8 K1.8 M-2.01 M3.97 M2 89321.89 K 21.89 K Non-controlling/minority interest —————— — After tax other income/expense 0————— — Net income before discontinued operations -1.21 M-4.56 M-8.66 M-13.74 M-6.07 M-2.64 M -2.64 M Discontinued operations —————— — Net income -1.21 M-4.56 M-8.66 M-13.74 M-6.07 M-2.64 M -2.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.21 M-4.56 M-8.66 M-13.74 M-6.07 M-2.64 M -2.64 M Basic earnings per share (Basic EPS) -0.03-0.1-0.19-0.3-0.13-0.06 — Diluted earnings per share (Diluted EPS) -0.03-0.1-0.19-0.3-0.13-0.06 -0.06 Average basic shares outstanding 41.93 M44.39 M45 M45.6 M45.8 M46.19 M — Diluted shares outstanding 41.93 M44.39 M45 M45.6 M45.8 M46.19 M 184.6 M EBITDA -828.01 K-6.57 M-10.19 M-9.4 M-5.56 M-2.16 M -2.16 M EBIT -1.25 M-7.03 M-10.78 M-10.27 M-6.45 M-2.97 M -2.97 M Cost of revenue 9.23 M9.72 M12.53 M11.81 M12.31 M15.52 M 15.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 418.59 K463.13 K587.14 K870.39 K888.47 K810.5 K 810.5 K