LMAT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 54.82 M55.72 M59.87 M64.23 M61.05 M64.45 M 249.6 M Gross profit 37.18 M38.59 M41.42 M44.97 M45.95 M46.19 M 178.54 M Operating expenses 24.03 M25.74 M28.79 M28.83 M25.64 M27.36 M 110.63 M Selling/general/admin expenses 20.37 M22.12 M24.7 M25.29 M22.67 M23.82 M 96.49 M Research & development 3.66 M3.62 M4.09 M3.54 M2.97 M3.53 M 14.14 M Operating income 13.15 M12.85 M12.63 M16.14 M20.31 M18.83 M 67.91 M Non-Operating Income, Total 1.4 M1.58 M2.92 M3.49 M3.97 M3.53 M 13.91 M Interest expense, net of interest capitalized —205 K1.29 M1.3 M1.3 M1.3 M 5.18 M Non-Operating Income, excl. Interest Expenses 1.4 M1.61 M1.63 M1.94 M2.87 M2.15 M 8.58 M Unusual income/expense —-238 K2 000247 K-192 K83 K 140 K Pretax income 14.55 M14.02 M14.24 M18.07 M22.57 M20.3 M 75.18 M Equity in earnings —————— — Taxes 3.41 M2.84 M3.23 M4.29 M5.21 M4.72 M 17.45 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.14 M11.18 M11.01 M13.78 M17.36 M15.58 M 57.73 M Discontinued operations —————— — Net income 11.14 M11.18 M11.01 M13.78 M17.36 M15.58 M 57.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.14 M11.18 M11.01 M13.78 M18.36 M15.58 M 58.73 M Basic earnings per share (Basic EPS) 0.490.490.490.610.760.68 2.54 Diluted earnings per share (Diluted EPS) 0.490.480.480.60.750.69 2.52 Average basic shares outstanding 22.48 M22.45 M22.57 M22.61 M22.66 M22.64 M 90.48 M Diluted shares outstanding 22.84 M22.78 M22.9 M22.89 M24.39 M22.93 M 93.11 M EBITDA 15.57 M15.33 M15.18 M18.79 M22.93 M21.44 M 78.33 M EBIT 13.15 M12.85 M12.63 M16.14 M20.31 M18.83 M 67.91 M Cost of revenue 17.64 M17.13 M18.45 M19.26 M15.09 M18.26 M 71.06 M Other cost of goods sold 854 K978 K637 K393 K863 K768 K 2.66 M Depreciation & amortization (cash flow) 2.43 M2.48 M2.55 M2.65 M2.61 M2.6 M 10.42 M