Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.07 M4.52 M4.33 M5.36 M6.37 M9.5 M 9.5 M Research & development 4.53 M12.48 M12.81 M15.9 M16.81 M11.49 M 11.49 M Operating income -6.6 M-17 M-17.14 M-21.23 M-23.09 M-20.76 M -20.76 M Non-Operating Income, Total 77613.83 K91.66 K695.3 K921.75 K645 645 Interest expense, net of interest capitalized 116.37 K2.06 M209.71 K673.58 K—— — Non-Operating Income, excl. Interest Expenses -115.59 K-2.05 M-118.05 K33.97 K926.85 K0 0 Unusual income/expense ———-12.24 K-5 102645 645 Pretax income -2.85 M-5.4 M-5.38 M-6.44 M-7.96 M-20.31 M -35.79 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.72 M-18.63 M-17.23 M-21.04 M-22.54 M-20.31 M -20.31 M Discontinued operations —————— — Net income -6.72 M-18.63 M-17.23 M-21.04 M-22.54 M-20.31 M -20.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.72 M-18.63 M-17.23 M-21.04 M-22.54 M-20.31 M -20.31 M Basic earnings per share (Basic EPS) ——-0.15-0.18-0.19— — Diluted earnings per share (Diluted EPS) ——-0.15-0.18-0.19-0.16 -0.16 Average basic shares outstanding ——111.81 M115.47 M120.6 M— — Diluted shares outstanding ——111.81 M115.47 M120.6 M128.63 M 507.48 M EBITDA -5.82 M-16.12 M-16.09 M-20.11 M-21.41 M-18.86 M -18.78 M EBIT -6.6 M-17 M-17.14 M-21.23 M-23.09 M-20.76 M -20.76 M Cost of revenue ———2 5137 3956 823 6 823 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 784.42 K878.52 K1.05 M1.12 M1.68 M1.9 M 1.98 M