MASS

Value 2021202220232024 TTM Total revenue 42.21 M46.85 M50.23 M59.63 M 65.05 M Gross profit 23.23 M26.02 M25.32 M29.86 M 31.3 M Operating expenses 45.3 M61.41 M68.08 M106.57 M 109.89 M Selling/general/admin expenses 32.23 M43.88 M46.18 M53.64 M 54.35 M Research & development 13.07 M17.53 M21.9 M25.5 M 26.48 M Operating income -22.07 M-35.38 M-42.76 M-76.72 M -15.61 M Non-Operating Income, Total -100 K1.82 M6.15 M4.23 M 5.66 M Interest expense, net of interest capitalized 486 K129 K201 K— — Non-Operating Income, excl. Interest Expenses -972 K1.77 M6.08 M4.49 M 5.55 M Unusual income/expense 386 K-83 K-131 K-264 K 113 K Pretax income 22.35 M37.25 M-36.61 M-72.49 M -45.78 M Equity in earnings ———— — Taxes -9.75 M129 K-211 K-282 K — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -22.17 M-33.56 M-36.4 M-72.21 M 271 K Discontinued operations ———— — Net income -22.17 M-33.56 M-36.4 M-72.21 M 52.45 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 22.17 M33.6 M36.4 M72.2 M 8.14 M Basic earnings per share (Basic EPS) -0.79-1.07-1.13-2.12 -0.16 Diluted earnings per share (Diluted EPS) -0.79-1.07-1.13-2.12 -0.16 Average basic shares outstanding 27.96 M31.49 M32.24 M34.08 M 140.89 M Diluted shares outstanding 27.96 M31.49 M32.24 M34.08 M 140.89 M EBITDA -21.14 M-33.77 M-40.37 M-72.04 M -73.79 M EBIT -22.07 M-35.38 M-42.76 M-76.72 M -78.59 M Cost of revenue 18.97 M20.83 M24.91 M29.77 M 33.75 M Other cost of goods sold 191 K376 K663 K653 K 504 K Depreciation & amortization (cash flow) 925 K1.61 M2.38 M4.68 M 4.79 M