Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 529 K3.85 M3.35 M2.19 M2.03 M 1.1 M Research & development ————— — Operating income 1.7 M5.46 M1.39 M6.79 M28.21 M 23.1 M Non-Operating Income, Total 9.49 M11.18 M8.07 M326 K27.23 M -53.94 M Interest expense, net of interest capitalized 9.49 M11.1 M6.98 M426 K— — Non-Operating Income, excl. Interest Expenses 081 K968 K-200 K27.22 M -64.86 M Unusual income/expense ——125 K100 K2 000 — Pretax income 11.19 M5.72 M9.46 M7.11 M982 K -71.55 M Equity in earnings ————— — Taxes 15.56 M358 K336 K308 K320 K 553 K Non-controlling/minority interest ————2.77 M 1.78 M After tax other income/expense ——-60 K-342 K-2 000 1.58 M Net income before discontinued operations 26.75 M6.08 M-9.79 M7.42 M1.3 M -70.79 M Discontinued operations ——40.71 M210 K0 — Net income 26.75 M6.08 M30.91 M7.63 M1.3 M -70.79 M Dilution adjustment 4.3 M5.5 M04.83 M4.47 M 3.53 M Preferred dividends 2.15 M2.75 M3.33 M2.42 M851 K 0 Diluted net income available to common stockholders 28.9 M8.83 M27.58 M10.05 M4.93 M -67.25 M Basic earnings per share (Basic EPS) ——2.06-0.4-0.08 -0.33 Diluted earnings per share (Diluted EPS) ——2.06-0.4-0.08 -0.26 Average basic shares outstanding ——13.38 M24.88 M59.82 M 295.71 M Diluted shares outstanding ——13.38 M24.88 M59.82 M 295.71 M EBITDA ———-2.15 M-13.48 M — EBIT ———-2.75 M-19.04 M — Cost of revenue ———32.63 M106.65 M — Other cost of goods sold ———32.63 M106.65 M — Depreciation & amortization (cash flow) 4.69 M4.54 M1.31 M600 K5.55 M 5.36 M