MDWD

Value 202020212022202320242025 TTM Total revenue 3.73 M23.76 M26.5 M18.69 M20.22 M16.96 M — Gross profit 7.54 M8.77 M13.16 M3.58 M2.63 M3.25 M — Operating expenses 16.39 M19.99 M21.51 M18.87 M22.03 M28.52 M — Selling/general/admin expenses 5.46 M6.35 M6.92 M6.77 M8.2 M8.45 M — Research & development 7.7 M10.26 M10.18 M7.47 M8.88 M14.32 M — Operating income 8.84 M11.22 M8.35 M15.29 M19.4 M25.27 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 8.4 M13.52 M19.52 M6.53 M30.16 M23.71 M — Equity in earnings —————— — Taxes —27 K78 K185 K61 K169 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.12 M13.55 M19.6 M6.72 M30.22 M23.88 M — Discontinued operations 80 K00——— — Net income 9.2 M13.55 M19.6 M6.72 M30.22 M23.88 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA -12.1 M4.37 M5.41 M490 K-1.18 M-10.97 M — EBIT -12.65 M3.77 M4.99 M-182 K-1.81 M-11.56 M — Cost of revenue 14.22 M14.99 M13.33 M15.11 M17.59 M13.71 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 554 K603 K426 K672 K630 K591 K —