MITK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 44.98 M43.22 M37.25 M51.93 M45.73 M44.78 M44.24 M 186.68 M Gross profit 44.98 M43.22 M37.25 M51.93 M45.73 M44.78 M44.24 M 186.68 M Operating expenses 41.62 M45.74 M38.67 M37.45 M38.61 M47.98 M33.77 M 157.81 M Selling/general/admin expenses 22.96 M19.45 M21.6 M20.64 M22.38 M21.24 M19.22 M 83.47 M Research & development 9.98 M6.07 M8.32 M9.77 M8.96 M8.23 M7.37 M 34.34 M Operating income 734 K-6.12 M3.07 M11.37 M3.81 M-1.46 M5.44 M 19.16 M Non-Operating Income, Total 1.44 M1.85 M563 K1.11 M1.8 M1.12 M1.5 M 5.54 M Interest expense, net of interest capitalized 2.33 M2.36 M2.4 M2.41 M2.47 M2.5 M2.54 M 9.92 M Non-Operating Income, excl. Interest Expenses -893 K-513 K-1.83 M-1.3 M-664 K-1.39 M-1.04 M -4.39 M Unusual income/expense ——————— — Pretax income 159 K-7.2 M4.91 M10.07 M3.15 M-6.51 M4.4 M 11.1 M Equity in earnings ——————— — Taxes 400 K1.39 M300 K900 K700 K913 K1.6 M 4.11 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 216 K-3.01 M4.61 M9.15 M2.4 M-7.36 M2.77 M 6.96 M Discontinued operations ——————— — Net income 216 K-3.01 M4.61 M9.15 M2.4 M-7.36 M2.77 M 6.96 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 216 K-3.01 M4.61 M9.15 M2.4 M-7.36 M2.77 M 6.96 M Basic earnings per share (Basic EPS) 00.19-0.10.20.050.040.06 0.35 Diluted earnings per share (Diluted EPS) 00.19-0.10.20.050.040.06 0.35 Average basic shares outstanding 47.02 M46.56 M45.2 M45.65 M45.89 M45.72 M45.7 M 182.96 M Diluted shares outstanding 48.31 M47.47 M45.2 M46.61 M46.85 M46.93 M47.16 M 187.55 M EBITDA ——————— — EBIT ——————— — Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 538 K420 K395 K344 K3.98 M13.76 M353 K 18.44 M