MOVE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 111 K206 K103 K80 K44 K 433 K Gross profit -456 K-436 K-259 K-200 K-945 K -1.84 M Operating expenses 2.37 M2.65 M1.69 M1.26 M2.74 M 8.34 M Selling/general/admin expenses 2.37 M2.62 M1.64 M1.23 M2.74 M 8.22 M Research & development 2 M2.38 M1.4 M1.17 M790 K 5.74 M Operating income -4.69 M-5.24 M-3.26 M-2.59 M-4.41 M -15.5 M Non-Operating Income, Total 76 K60 K35 K-1.44 M-1.44 M -2.78 M Interest expense, net of interest capitalized 0——1.5 M1.46 M — Non-Operating Income, excl. Interest Expenses 000-3.01 M-2.92 M -5.93 M Unusual income/expense 76 K60 K35 K65 K23 K 183 K Pretax income -4.62 M-5.18 M-3.23 M-5.53 M-18.29 M -32.22 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense -89 K-8 0000-3 000-89 K — Net income before discontinued operations -4.62 M-5.18 M-3.23 M-4.03 M-5.85 M -18.29 M Discontinued operations ————— — Net income -4.62 M-5.18 M-3.23 M-4.03 M-5.85 M -18.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.62 M-5.18 M-3.23 M-4.03 M-5.85 M -18.29 M Basic earnings per share (Basic EPS) -3.12-5.38-3.02-3.48-4.17 -16.05 Diluted earnings per share (Diluted EPS) -3.12-5.38-3.02-3.48-4.17 -16.05 Average basic shares outstanding 817.97 K967.33 K1.06 M1.16 M1.14 M 4.32 M Diluted shares outstanding 817.97 K967.33 K1.06 M1.16 M1.14 M 4.32 M EBITDA -4.65 M-5.2 M-3.22 M-2.55 M-4.38 M -15.35 M EBIT -4.69 M-5.24 M-3.26 M-2.59 M-4.41 M -15.5 M Cost of revenue 567 K642 K362 K280 K989 K 2.27 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38 K38 K37 K37 K37 K 149 K