MOVE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 50 K111 K206 K103 K80 K 500 K Gross profit -795 K-456 K-436 K-259 K-200 K -1.35 M Operating expenses 10.61 M2.34 M2.65 M1.76 M1.25 M 8 M Selling/general/admin expenses 3.18 M2.34 M2.62 M1.7 M1.23 M 7.88 M Research & development 3.4 M2 M2.38 M1.4 M1.17 M 6.95 M Operating income 7.38 M4.69 M5.24 M3.26 M2.59 M 15.78 M Non-Operating Income, Total 178 K76 K60 K35 K1.44 M 1.61 M Interest expense, net of interest capitalized ————1.5 M — Non-Operating Income, excl. Interest Expenses 0000-130 K -130 K Unusual income/expense 178 K76 K60 K35 K65 K 236 K Pretax income 7.56 M4.77 M5.3 M3.29 M2.53 M 15.89 M Equity in earnings ————— — Taxes ———00 — Non-controlling/minority interest ————— — After tax other income/expense 36 K-89 K-8 0000-3 000 -100 K Net income before discontinued operations 7.2 M4.62 M5.18 M3.23 M4.03 M 17.05 M Discontinued operations ————— — Net income 7.2 M4.62 M5.18 M3.23 M4.03 M 17.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.2 M4.62 M5.18 M3.23 M4.03 M 17.05 M Basic earnings per share (Basic EPS) -10.6-4.24-7.3-4.1-4.73 -20.37 Diluted earnings per share (Diluted EPS) -10.6-4.24-7.3-4.1-4.73 -20.37 Average basic shares outstanding 681.63 K602.33 K712.32 K779.39 K851.09 K 2.95 M Diluted shares outstanding 681.63 K602.33 K712.32 K779.39 K851.09 K 2.95 M EBITDA -11.36 M-2.76 M-3.05 M-1.98 M-1.42 M -9.2 M EBIT -11.4 M-2.79 M-3.08 M-2.02 M-1.45 M -9.35 M Cost of revenue 845 K567 K642 K362 K280 K 1.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 49 K38 K38 K37 K37 K 150 K