Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.74 M31.85 M19.94 M11.06 M7.62 M5.76 M 5.76 M Research & development 4.65 M9.62 M10.42 M7.24 M3.38 M1.76 M 1.76 M Operating income 1 147-34.53 M-35.03 M-19.41 M-1.75 M3.25 M 3.25 M Non-Operating Income, Total 108.63 K177.73 K165.35 K6.66 M-2.5 M6.7 M 6.7 M Interest expense, net of interest capitalized 718.84 K504.16 K1.15 M772.99 K120.76 K18.79 K 18.79 K Non-Operating Income, excl. Interest Expenses -717.5 K-281.66 K-317 K27.01 K-1.45 M3.32 M 3.32 M Unusual income/expense 107.29 K-44.77 K-665.85 K5.86 M-1.18 M3.37 M 3.37 M Pretax income 38.98 K-33.08 M-34.86 M-12.75 M-4.25 M6.6 M 15.98 M Equity in earnings -70.79 K1.37 M0——— — Taxes —5.9 M—-4.7 M-1.7 M-245.26 K — Non-controlling/minority interest 1.08 M-542.75 K-849.65 K-1.27 M-295.12 K-83.17 K -83.17 K After tax other income/expense —————— — Net income before discontinued operations -1.76 M-33.16 M-35.99 M-13.05 M-2.75 M6.93 M 6.93 M Discontinued operations —————— — Net income -1.76 M-33.16 M-35.99 M-13.05 M-2.75 M6.93 M 6.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.76 M-33.16 M-35.99 M-13.05 M-2.75 M6.93 M 6.93 M Basic earnings per share (Basic EPS) ——-30.735.06-0.941.43 1.43 Diluted earnings per share (Diluted EPS) ——-30.735.060.51.43 1.43 Average basic shares outstanding ——1.17 M2.58 M2.92 M4.84 M 18.69 M Diluted shares outstanding ——1.17 M2.58 M2.92 M4.84 M 18.69 M EBITDA 721.33 K-32.74 M-34.11 M-18.07 M-3.28 M2.74 M 2.74 M EBIT 1 147-34.53 M-36.17 M-20.18 M-5.87 M1.62 M 1.62 M Cost of revenue 6.6 M7.53 M4.96 M3.62 M3.23 M2.09 M 2.09 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 720.18 K1.79 M2.06 M2.12 M2.59 M1.12 M 1.12 M