NCMI

Value Q4, 24 TTM Total revenue 93.1 M 243.2 M Gross profit 89.6 M 230.2 M Operating expenses 46.6 M 111.2 M Selling/general/admin expenses 23 M 87.7 M Research & development — — Operating income 23.8 M -13.9 M Non-Operating Income, Total 5.4 M 3.3 M Interest expense, net of interest capitalized 200 K 600 K Non-Operating Income, excl. Interest Expenses 5 M 2.1 M Unusual income/expense 200 K 600 K Pretax income 29.2 M -10.6 M Equity in earnings — — Taxes 0 0 Non-controlling/minority interest 0 0 After tax other income/expense -1.8 M -1.8 M Net income before discontinued operations 29.2 M -10.6 M Discontinued operations — — Net income 29.2 M -10.6 M Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders 29.2 M -10.6 M Basic earnings per share (Basic EPS) 0.3 -0.11 Diluted earnings per share (Diluted EPS) 0.3 -0.11 Average basic shares outstanding 94.18 M 377.25 M Diluted shares outstanding 94.18 M 377.86 M EBITDA 58.5 M 49.8 M EBIT 23.8 M -13.9 M Cost of revenue 3.5 M 13 M Other cost of goods sold — — Depreciation & amortization (cash flow) 34.7 M 63.7 M