NERV

Value 202020212022202320242025 TTM Total revenue 41.18 M0000-56.55 K -56.55 K Gross profit 41.18 M0000-56.55 K -56.55 K Operating expenses 39.33 M45.37 M25.23 M23.12 M21.85 M15.1 M 15.1 M Selling/general/admin expenses 17.29 M13.33 M10.58 M10.41 M9.95 M9.34 M 9.34 M Research & development 22.04 M32.04 M14.65 M12.71 M11.9 M5.76 M 5.76 M Operating income 1.85 M-45.37 M-25.23 M-23.12 M-21.85 M-15.1 M -15.1 M Non-Operating Income, Total 180.8 K-16.33 K529.2 K1.4 M1.27 M891.57 K 891.57 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 180.8 K-16.33 K529.2 K1.4 M1.27 M891.57 K 891.57 K Unusual income/expense —————— — Pretax income 1.94 M-51.71 M-32.11 M-21.72 M-20.58 M-14.21 M -14.21 M Equity in earnings —————— — Taxes -1.3 M-1.8 M-8.8 M-6.8 M800 K-3.6 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.94 M-49.91 M-32.11 M-30.01 M1.44 M-293.42 M -293.42 M Discontinued operations —————— — Net income 1.94 M-49.91 M-32.11 M-30.01 M1.44 M-293.42 M -293.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.94 M-49.91 M-32.11 M-30.01 M1.44 M-293.42 M -293.42 M Basic earnings per share (Basic EPS) 0.4-9.36-6.01-4.610.19-34.67 -34.67 Diluted earnings per share (Diluted EPS) 0.4-9.36-6.01-4.610.19-34.67 -34.67 Average basic shares outstanding 5.1 M5.34 M5.34 M6.51 M7.57 M8.46 M 31.17 M Diluted shares outstanding 5.11 M5.34 M5.34 M6.51 M7.57 M8.46 M 31.17 M EBITDA 1.86 M-45.35 M———— — EBIT 1.85 M-45.37 M-25.23 M-23.12 M-21.85 M-15.16 M -15.16 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 16.01 K16.01 K———— —