NN

Value 2021202220232024 TTM Total revenue 763 K3.93 M3.86 M5.67 M 5.54 M Gross profit 531 K1.54 M1.54 M4.94 M -1.07 M Operating expenses 43.19 M69.46 M67.39 M65.77 M 44.48 M Selling/general/admin expenses 13.55 M36.93 M30.32 M33.51 M 39.7 M Research & development 9.46 M17.06 M19.5 M16.24 M 17.93 M Operating income 42.43 M65.54 M63.53 M60.1 M 68.87 M Non-Operating Income, Total 26 K184 K220 K970 K 10.2 M Interest expense, net of interest capitalized 17.84 M——— — Non-Operating Income, excl. Interest Expenses -17.84 M000 -7.89 M Unusual income/expense 26 K184 K220 K970 K 8 M Pretax income 144.61 M40.14 M71.51 M101.71 M 154.41 M Equity in earnings —230 K191 K175 K 176 K Taxes 52 K28 K221 K173 K 181 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 144.67 M40.1 M71.7 M101.9 M 154.57 M Discontinued operations ———— — Net income 144.67 M40.1 M71.7 M101.9 M 154.57 M Dilution adjustment 190.93 M16 K—— — Preferred dividends 177.1 M0—— — Diluted net income available to common stockholders 158.5 M40.12 M71.73 M101.88 M 172.26 M Basic earnings per share (Basic EPS) —-0.4-0.66-0.84 -1.17 Diluted earnings per share (Diluted EPS) -52.76-0.4-0.66-0.84 -1.29 Average basic shares outstanding -2.74 M101.03 K107.97 K121.5 K 518.26 K Diluted shares outstanding -2.74 M101.03 K107.97 K121.5 K 534.48 K EBITDA -40.88 M-64.25 M-61.03 M-55.59 M — EBIT -42.66 M-67.92 M-65.85 M-60.83 M — Cost of revenue 232 K2.39 M2.32 M729 K — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.78 M3.67 M4.82 M5.24 M 7.66 M