Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 19.34 M20.28 M23.64 M28.46 M30.59 M32.61 M 33.01 M Research & development 3.98 M4.4 M4.78 M4.97 M4.8 M5.04 M 4.92 M Operating income 1.59 M8.32 M5.15 M6.02 M7.87 M2.57 M 2.4 M Non-Operating Income, Total 167.73 K151.88 K49.24 K28.49 K118.83 K1.06 M 319.73 K Interest expense, net of interest capitalized 16.03 K16.09 K89.1 K461.81 K340.13 K599.93 K — Non-Operating Income, excl. Interest Expenses 151.7 K135.79 K-39.86 K-433.31 K-221.3 K-291.87 K -181.49 K Unusual income/expense —————752.97 K — Pretax income 32.56 M43.68 M55.25 M57.34 M58.1 M54.38 M 55.44 M Equity in earnings 4.27 M7.47 M4.73 M6.45 M4.22 M3.54 M 3.63 M Taxes 2.67 M1.46 M1.87 M1.35 M1.33 M2.05 M 2.09 M Non-controlling/minority interest 402.95 K715.5 K861.23 K1.33 M912.3 K968.77 K 1 M After tax other income/expense —————— — Net income before discontinued operations 1.34 M6.28 M6.32 M2.91 M5.41 M17.62 K -305.65 K Discontinued operations —————— — Net income 1.34 M6.28 M6.32 M2.91 M5.41 M17.62 K -305.65 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.34 M6.28 M6.32 M2.91 M5.41 M17.62 K -305.65 K Basic earnings per share (Basic EPS) 0.150.690.690.310.570 -0.03 Diluted earnings per share (Diluted EPS) 0.150.640.660.30.550 -0.03 Average basic shares outstanding 9.1 M9.12 M9.22 M9.36 M9.43 M9.48 M 37.9 M Diluted shares outstanding 9.1 M9.87 M9.64 M9.69 M9.83 M9.64 M 38.43 M EBITDA -6.23 M-4 M-3.78 M-3.99 M146.47 K-4.22 M -4.2 M EBIT -7.3 M-5.11 M-5.35 M-5.62 M-1.61 M-5.97 M -6.03 M Cost of revenue 31.61 M36.92 M51.09 M52.1 M51.27 M52.56 M 54.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.07 M1.11 M1.57 M1.63 M1.75 M1.76 M 1.82 M