Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 99.93 M139.89 M100.56 M101.02 M104.47 M111.68 M 417.73 M Research & development 51.88 M51.21 M53.78 M55.83 M54.03 M60.91 M 224.54 M Operating income 32.09 M63.3 M37.87 M39.52 M36.02 M40.39 M 153.8 M Non-Operating Income, Total 503 K-597 K49 K1.37 M890 K120 K 2.43 M Interest expense, net of interest capitalized 6.74 M6.67 M6.65 M6.46 M6.4 M3.75 M 23.26 M Non-Operating Income, excl. Interest Expenses -6.23 M-7.27 M-6.61 M-5.09 M-5.51 M-3.63 M -20.83 M Unusual income/expense —————— — Pretax income 21.59 M55.21 M30.3 M34.98 M30.02 M40.95 M 136.25 M Equity in earnings —————— — Taxes 8.98 M10.72 M4.02 M5.16 M7.25 M-16.41 M 23 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 30.57 M65.92 M34.32 M40.14 M37.27 M24.5 M 136.23 M Discontinued operations —————— — Net income 30.57 M65.92 M34.32 M40.14 M37.27 M24.5 M 136.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 30.57 M65.92 M34.32 M40.14 M37.27 M24.5 M 136.23 M Basic earnings per share (Basic EPS) -0.28-0.61-0.31-0.36-0.33-0.22 -1.22 Diluted earnings per share (Diluted EPS) -0.28-0.61-0.31-0.36-0.33-0.22 -1.22 Average basic shares outstanding 108.25 M107.83 M110.28 M111.57 M111.91 M111.47 M 445.23 M Diluted shares outstanding 108.25 M107.83 M110.28 M111.57 M111.91 M111.47 M 445.23 M EBITDA -25.36 M-56.63 M-31.21 M-33.06 M-29.62 M-36.65 M -130.54 M EBIT -32.09 M-63.3 M-37.87 M-39.52 M-36.02 M-40.39 M -153.8 M Cost of revenue 35.37 M33.47 M38.52 M41.47 M44.73 M42.16 M 166.88 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.74 M6.67 M6.65 M6.46 M6.4 M3.75 M 23.26 M