NXGLW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 2.94 M3.04 M2.81 M2.88 M2.93 M 11.67 M Gross profit 1.28 M1.14 M1.19 M1.26 M1.24 M 4.83 M Operating expenses 2.07 M1.98 M1.97 M1.89 M1.97 M 7.81 M Selling/general/admin expenses 2.07 M1.98 M1.96 M1.89 M1.96 M 7.8 M Research & development 001 00007 000 8 000 Operating income 788 K841 K777 K636 K725 K 2.98 M Non-Operating Income, Total 34 K-52 K99 K4 00078 K 129 K Interest expense, net of interest capitalized 20 K———— — Non-Operating Income, excl. Interest Expenses -25 K-100 K70 K019 K -11 K Unusual income/expense 39 K48 K29 K4 00059 K 140 K Pretax income 754 K825 K678 K640 K647 K 2.79 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest 61 K-25 K34 K25 K6 000 40 K After tax other income/expense ————— — Net income before discontinued operations 693 K850 K712 K665 K653 K 2.88 M Discontinued operations ————— — Net income 693 K850 K712 K665 K653 K 2.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 693 K850 K712 K665 K653 K 2.88 M Basic earnings per share (Basic EPS) -0.11-0.11-0.09-0.09-0.08 -0.37 Diluted earnings per share (Diluted EPS) -0.11-0.11-0.09-0.09-0.08 -0.37 Average basic shares outstanding 6.57 M6.51 M7.65 M7.65 M7.97 M 29.78 M Diluted shares outstanding 6.57 M6.51 M7.65 M7.65 M7.97 M 29.78 M EBITDA -604 K-733 K-663 K-525 K-612 K -2.53 M EBIT -788 K-841 K-777 K-636 K-725 K -2.98 M Cost of revenue 1.66 M1.9 M1.62 M1.63 M1.69 M 6.84 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 184 K108 K114 K111 K113 K 446 K