Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 24.72 M21.95 M23.44 M22.03 M24.8 M 92.22 M Research & development 7.89 M5.51 M5.29 M5.38 M5.05 M 21.23 M Operating income -21.86 M-16.4 M-16.86 M-15.81 M-17.63 M -66.71 M Non-Operating Income, Total 2.04 M1.98 M1.9 M1.85 M1.67 M 7.41 M Interest expense, net of interest capitalized 5.83 M3.56 M3.48 M3.48 M3.44 M 13.95 M Non-Operating Income, excl. Interest Expenses -3.78 M-1.58 M-1.57 M-1.62 M-1.77 M -6.54 M Unusual income/expense ————— — Pretax income -25.64 M-25.67 M-18.44 M-17.43 M-19.4 M -80.94 M Equity in earnings ————— — Taxes -4 000115 K104 K404 K95 K 718 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -25.64 M-25.78 M-18.54 M-17.84 M-19.49 M -81.65 M Discontinued operations ————— — Net income -25.64 M-25.78 M-18.54 M-17.84 M-19.49 M -81.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -25.64 M-25.78 M-18.54 M-17.84 M-19.49 M -81.65 M Basic earnings per share (Basic EPS) -7.15-3.66-1.04-10.33 -5.37 Diluted earnings per share (Diluted EPS) -7.15-3.66-1.04-10.33 -5.37 Average basic shares outstanding 3 463.47 03817.74 K17.78 K15.21 K 57.77 K Diluted shares outstanding 3 463.47 03817.74 K17.78 K15.21 K 57.77 K EBITDA -21.02 M-15.3 M-17.14 M-13.83 M-19.61 M -65.88 M EBIT -22.42 M-16.6 M-18.29 M-14.84 M-20.49 M -70.22 M Cost of revenue 19.28 M18.88 M20.98 M16.87 M19.51 M 76.24 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.41 M1.29 M1.16 M1.01 M881 K 4.34 M