Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 4.94 M48.57 M51.26 M53.12 M63.98 M 63.98 M Research & development ——4.87 M19.11 M14.94 M 14.94 M Operating income -4.94 M1.78 M7.04 M21.22 M7.41 M 7.41 M Non-Operating Income, Total -11.25 M35.02 M254.69 M3.81 M-23.75 M -23.75 M Interest expense, net of interest capitalized —3.02 M3.32 M4.72 M27.52 M 3.63 M Non-Operating Income, excl. Interest Expenses 030.07 M126.9 M-3.12 M-53.8 M -29.91 M Unusual income/expense -11.25 M1.94 M124.47 M2.21 M2.52 M 2.52 M Pretax income -16.19 M32.58 M127.02 M5.42 M-16.34 M -16.34 M Equity in earnings —5.78 M5.53 M13.23 M2.63 M 2.63 M Taxes —00-8.91 M-52.75 M — Non-controlling/minority interest —21.26 M97.08 M3.29 M21.66 M 21.66 M After tax other income/expense ————— — Net income before discontinued operations -16.19 M32.58 M127.02 M14.32 M36.41 M 36.41 M Discontinued operations ————— — Net income -16.19 M32.58 M127.02 M14.32 M36.41 M 36.41 M Dilution adjustment —-21.39 M217.11 M327.38 M109.06 M 109.06 M Preferred dividends —7.93 M325.2 M341.14 M141.19 M 141.19 M Diluted net income available to common stockholders -16.19 M3.26 M18.94 M561 K4.28 M 4.28 M Basic earnings per share (Basic EPS) —0.130.70.020.15 0.15 Diluted earnings per share (Diluted EPS) —0.120.690.020.15 0.15 Average basic shares outstanding —25.77 M27.15 M27.62 M28.14 M 112.4 M Diluted shares outstanding —26.06 M27.49 M27.69 M29.25 M 115.79 M EBITDA —29.75 M37.52 M59.14 M32.42 M 24.56 M EBIT —1.78 M7.04 M21.22 M7.41 M 7.41 M Cost of revenue —4.7 M7.76 M7.72 M— — Other cost of goods sold —4.7 M7.24 M7.64 M— — Depreciation & amortization (cash flow) —27.97 M30.48 M37.92 M25.01 M 17.15 M