Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10.15 M10.11 M9.09 M10.72 M9.16 M 39.07 M Research & development 3.22 M3.3 M3.28 M3.33 M3.84 M 13.75 M Operating income -16.2 M-32.62 M-14.97 M-16.93 M-194.57 M -259.09 M Non-Operating Income, Total 2.95 M6.24 M2.34 M630 K806 K 10.02 M Interest expense, net of interest capitalized 58 K48 K31 K27 K17 K 123 K Non-Operating Income, excl. Interest Expenses 2.66 M6.31 M2.18 M999 K1.13 M 10.62 M Unusual income/expense 231 K-119 K128 K-396 K-339 K -726 K Pretax income -13.26 M-26.38 M-12.63 M-16.3 M-193.76 M -249.08 M Equity in earnings ————— — Taxes 266 K59 K120 K78 K364 K 621 K Non-controlling/minority interest ————— — After tax other income/expense -110 K-88 K-133 K-394 K-168 K -783 K Net income before discontinued operations -13.52 M-26.44 M-12.75 M-16.38 M-194.13 M -249.7 M Discontinued operations ————— — Net income -13.52 M-26.44 M-12.75 M-16.38 M-194.13 M -249.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.52 M-26.44 M-12.75 M-16.38 M-194.13 M -249.7 M Basic earnings per share (Basic EPS) -2.4-5.4-2.7-3.3-39.15 -50.55 Diluted earnings per share (Diluted EPS) -2.4-5.4-2.7-3.3-39.15 -50.55 Average basic shares outstanding 4.77 M4.9 M4.93 M4.98 M4.94 M 19.74 M Diluted shares outstanding 4.77 M4.9 M4.93 M4.98 M4.94 M 19.74 M EBITDA -4.22 M-24.59 M-6.55 M-9.6 M-188.79 M -229.54 M EBIT -6.99 M-27.31 M-9.34 M-12.43 M-191.64 M -240.71 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.77 M2.71 M2.78 M2.84 M2.84 M 11.18 M