Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 73.86 M72.51 M73.81 M79.74 M100.17 M 326.24 M Research & development 11.53 M10.64 M10.39 M13.22 M10.29 M 44.54 M Operating income 10.22 M-26.75 M-12.58 M20.73 M63.29 M 44.69 M Non-Operating Income, Total 34 K963 K742 K433 K138 K 2.28 M Interest expense, net of interest capitalized -61 K-961 K-669 K-415 K-236 K -2.28 M Non-Operating Income, excl. Interest Expenses 122 K1.92 M1.34 M830 K472 K 4.56 M Unusual income/expense -27 K2 00073 K18 K-98 K -5 000 Pretax income 10.25 M-25.78 M-11.83 M21.16 M63.43 M 46.97 M Equity in earnings ————— — Taxes 2.58 M-6.94 M-2.44 M-407 K19.73 M 9.94 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.67 M-18.84 M-9.39 M21.57 M43.7 M 37.03 M Discontinued operations ————— — Net income 7.67 M-18.84 M-9.39 M21.57 M43.7 M 37.03 M Dilution adjustment 000-4.17 M-1.47 M -5.64 M Preferred dividends 1.8 M2.75 M2.81 M2.87 M2.94 M 11.37 M Diluted net income available to common stockholders 5.88 M-21.59 M-12.2 M14.53 M39.29 M 20.02 M Basic earnings per share (Basic EPS) 0.05-0.17-0.10.110.32 0.16 Diluted earnings per share (Diluted EPS) 0.05-0.17-0.10.110.31 0.15 Average basic shares outstanding 131.67 M126.3 M126.85 M126.88 M126.74 M 506.77 M Diluted shares outstanding 131.67 M126.3 M126.85 M130.85 M130.25 M 514.25 M EBITDA 69.83 M-23.3 M-11.09 M22.47 M40.82 M 28.9 M EBIT 66.21 M-26.75 M-14.82 M18.44 M36.76 M 13.63 M Cost of revenue 31.05 M23.72 M2.24 M2.29 M2.81 M 31.06 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.62 M3.44 M3.73 M4.03 M4.07 M 15.27 M