OSBC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 56 M60.04 M61.63 M54.93 M72.95 M 249.56 M Gross profit 66.19 M68.31 M70.13 M56.58 M89.2 M 284.22 M Operating expenses 17.65 M5.87 M6.32 M4.45 M14.08 M 30.72 M Selling/general/admin expenses 4.27 M4.25 M4.64 M6.48 M7.05 M 22.42 M Research & development ————— — Operating income 49.4 M63.47 M64.84 M53.67 M76.5 M 258.48 M Non-Operating Income, Total -10.41 M-1.15 M-1.35 M2.71 M-3.42 M -3.21 M Interest expense, net of interest capitalized 13.7 M10.66 M11 M21.3 M19.25 M 62.22 M Non-Operating Income, excl. Interest Expenses -24.11 M-11.81 M-12.36 M-18.59 M-22.67 M -65.43 M Unusual income/expense ————— — Pretax income 25.37 M26.2 M29.21 M13.07 M39.27 M 107.75 M Equity in earnings ————— — Taxes 6.26 M6.37 M7.39 M3.2 M10.48 M 27.44 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 19.11 M19.83 M21.82 M9.87 M28.79 M 80.31 M Discontinued operations ————— — Net income 19.11 M19.83 M21.82 M9.87 M28.79 M 80.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.11 M19.83 M21.82 M9.87 M28.79 M 80.31 M Basic earnings per share (Basic EPS) 0.420.440.490.190.52 1.64 Diluted earnings per share (Diluted EPS) 0.420.430.480.180.53 1.62 Average basic shares outstanding 44.83 M44.97 M45.05 M52.69 M48.88 M 191.58 M Diluted shares outstanding 45.64 M45.72 M45.84 M53.51 M49.67 M 194.74 M EBITDA 36.27 M53.18 M54.24 M32.45 M57.56 M 197.43 M EBIT 34.85 M51.77 M52.81 M30.83 M55.88 M 191.29 M Cost of revenue 3.5 M2.4 M2.5 M19.65 M3 M 27.55 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.42 M1.41 M1.44 M1.62 M1.68 M 6.15 M