Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 99 M122 M101 M84 M84 M 391 M Research & development ————— — Operating income 346 M278 M532 M237 M483 M 1.53 B Non-Operating Income, Total 10 M-6 M6 M8 M9 M 17 M Interest expense, net of interest capitalized 97 M94 M107 M110 M112 M 423 M Non-Operating Income, excl. Interest Expenses -97 M-94 M-107 M-110 M-112 M -423 M Unusual income/expense 10 M-6 M6 M8 M9 M 17 M Pretax income 356 M357 M565 M229 M458 M 1.61 B Equity in earnings 97 M154 M103 M94 M96 M 447 M Taxes 55 M94 M73 M16 M30 M 213 M Non-controlling/minority interest 268 M128 M408 M253 M421 M 1.21 B After tax other income/expense 15 M-36 M19 M13 M16 M 12 M Net income before discontinued operations 33 M-11 M84 M-40 M7 M 40 M Discontinued operations ———70 M76 M — Net income 33 M-11 M84 M30 M83 M 186 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 33 M-11 M84 M30 M86 M 189 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 861 M1.08 B1.04 B749 M851 M 3.72 B EBIT 604 M756 M781 M514 M621 M 2.67 B Cost of revenue 11.56 B11.27 B10.76 B9.76 B10.59 B 42.37 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 257 M320 M262 M235 M230 M 1.05 B