Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 23.54 M25.12 M27.12 M28.85 M33.52 M 36.65 M Research & development ————— — Operating income 123.66 M137.2 M160.85 M134.07 M138.22 M 12.76 M Non-Operating Income, Total 4.3 M5.46 M11.59 M5.9 M6.42 M 5.86 M Interest expense, net of interest capitalized 38.15 M22.01 M35.8 M147.92 M179.17 M 168.98 M Non-Operating Income, excl. Interest Expenses -33.84 M-16.55 M-24.21 M-142.02 M-172.75 M -163.12 M Unusual income/expense ————— — Pretax income 32 M77.66 M102.34 M67.28 M44.95 M 47.55 M Equity in earnings ————— — Taxes 5.81 M21.04 M28.1 M18.43 M11.96 M 13.15 M Non-controlling/minority interest ————— — After tax other income/expense —455 K27 K41 K236 K — Net income before discontinued operations 26.19 M56.62 M74.25 M48.85 M32.99 M 34.41 M Discontinued operations ————— — Net income 26.19 M56.62 M74.25 M48.85 M32.99 M 34.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.19 M56.62 M74.25 M48.85 M32.99 M 34.41 M Basic earnings per share (Basic EPS) 1.393.014.092.741.87 1.96 Diluted earnings per share (Diluted EPS) 1.372.9342.711.85 1.94 Average basic shares outstanding 18.9 M18.79 M18.16 M17.85 M17.66 M 70.56 M Diluted shares outstanding 19.08 M19.29 M18.57 M18.05 M17.84 M 71.11 M EBITDA ——187.18 M164.48 M170.47 M 45.38 M EBIT ——183.85 M159.16 M165.58 M 39.2 M Cost of revenue ——6.4 M14.09 M4 000 10.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 222 K593 K3.33 M5.32 M4.89 M 6.17 M