Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 47.53 M50.9 M41.1 M36.67 M50.21 M71.08 M 71.08 M Research & development —————— — Operating income 18.92 M4.7 M12.74 M25.17 M38.12 M51.89 M 51.89 M Non-Operating Income, Total —24 K31 K339 K207 K422 K 422 K Interest expense, net of interest capitalized 1.24 M1.94 M3.82 M5.92 M6.99 M6.68 M 6.68 M Non-Operating Income, excl. Interest Expenses —-1.94 M-3.82 M-5.92 M-6.99 M-6.68 M -6.68 M Unusual income/expense —24 K31 K339 K207 K422 K 422 K Pretax income 17.9 M2.73 M8.89 M19.58 M31.37 M45.63 M 45.63 M Equity in earnings —————— — Taxes 2.35 M582 K1.65 M5.67 M7.03 M11.87 M 11.87 M Non-controlling/minority interest 191 K548 K600 K531 K1.78 M4.19 M 4.19 M After tax other income/expense —————— — Net income before discontinued operations 15.74 M2.7 M6.64 M13.38 M22.56 M29.58 M 29.58 M Discontinued operations —————— — Net income 15.74 M2.7 M6.64 M13.38 M22.56 M29.58 M 29.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.74 M2.7 M6.64 M13.38 M22.56 M29.58 M 29.58 M Basic earnings per share (Basic EPS) 0.560.090.230.450.720.86 0.86 Diluted earnings per share (Diluted EPS) 0.520.090.220.440.70.84 0.84 Average basic shares outstanding 28.03 M28.41 M29.06 M29.86 M31.19 M34.56 M 138.16 M Diluted shares outstanding 30.23 M30.64 M30.16 M30.19 M32 M35.32 M 141.16 M EBITDA 45.89 M35 M60.85 M69.08 M85.08 M101.59 M 101.69 M EBIT 41.22 M30.22 M55.95 M63.95 M78.96 M93.05 M 93.15 M Cost of revenue 296.87 M353.09 M376.64 M438.1 M558.45 M768.5 M 768.5 M Other cost of goods sold 296.87 M353.09 M376.64 M438.1 M558.45 M768.5 M 768.5 M Depreciation & amortization (cash flow) 4.67 M4.78 M4.9 M5.13 M6.12 M8.54 M 8.54 M