Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.3 M2.15 M3.9 M1.88 M1.99 M1.54 M 1.44 M Research & development 1.2 M1.3 M1.7 M1.7 M1.3 M1.6 M — Operating income -9.15 M-9.61 M-12.8 M-7.62 M-4.22 M-1.2 M -1.2 M Non-Operating Income, Total —————839 K 839 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————0 0 Unusual income/expense —————839 K 839 K Pretax income -10.6 M-8.52 M-12.18 M-5.85 M-4.29 M-363 K -363 K Equity in earnings —————— — Taxes -15 K00000 — Non-controlling/minority interest 27 K13 K25 K25 K—— — After tax other income/expense —————— — Net income before discontinued operations -10.6 M-8.52 M-12.18 M-5.85 M-4.29 M-363 K -363 K Discontinued operations —————— — Net income -10.6 M-8.52 M-12.18 M-5.85 M-4.29 M-363 K -363 K Dilution adjustment -27 K————— — Preferred dividends 3.34 M————— — Diluted net income available to common stockholders -13.97 M-8.53 M-12.2 M-5.85 M-4.29 M-363 K -363 K Basic earnings per share (Basic EPS) —-8-10.8-4.51-2.93-0.23 -0.23 Diluted earnings per share (Diluted EPS) —-8-10.8-4.51-2.93-0.23 -0.23 Average basic shares outstanding —1.05 M1.14 M1.3 M1.47 M1.61 M 6.26 M Diluted shares outstanding —1.05 M1.14 M1.3 M1.47 M1.61 M 6.35 M EBITDA -8.05 M-8.48 M-11.58 M-6.39 M-3.02 M43 K 43 K EBIT -9.15 M-9.61 M-12.8 M-7.62 M-4.22 M-1.2 M -1.2 M Cost of revenue 4.94 M6.46 M6.9 M9.18 M10.97 M13.34 M 13.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.09 M1.13 M1.22 M1.23 M1.2 M1.25 M 1.25 M